The model also uses key inputs such as financing terms, rent and other revenue, operating costs, government grants and subsidies, capital costs, indexation/escalation, community housing dwellings and projects (NRAS/NBJP), as advised by members of the Project Reference Group and a number of financial assumptions, which are detailed in Appendix B. This base case data along with policy levers includi